My Size financials
$1.69+3.68%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4M | $8.3M | $7.0M | $4.5M | $131.0K | $142.0K | $63.0K | $0.00 | — | — |
| Gross profit | $3.0M | $3.3M | $2.7M | $634.0K | $131.0K | $140.0K | $42.0K | $0.00 | — | — |
| Gross margin | 32.0% | 40.2% | 39.0% | 14.2% | 100.0% | 98.6% | 66.7% | — | — | — |
| Operating income | -$5.7M | -$4.2M | -$6.7M | -$8.1M | -$10.6M | -$6.1M | -$6.0M | -$5.2M | -$5.6M | -$2.6M |
| Net income | -$5.9M | -$4.0M | -$6.4M | -$8.3M | -$10.5M | -$6.2M | -$5.5M | -$6.0M | -$5.4M | -$4.3M |
| Net margin | −62.5% | −48.4% | −91.2% | −186.4% | −8030.5% | −4335.9% | −8725.4% | — | — | — |
| Diluted EPS | $-14.96 | $-35.12 | $-20.00 | $-478.08 | $-1136.00 | $-1776.00 | $-4992.00 | $-4848.00 | $-7200.00 | $-6480.00 |
| EBITDA | -$5.3M | -$3.3M | -$5.7M | -$7.9M | -$10.5M | -$6.1M | -$6.0M | -$5.1M | -$5.6M | -$2.6M |
| Operating cash flow | -$5.1M | -$3.1M | -$6.1M | -$7.3M | -$7.3M | -$5.7M | -$5.4M | -$3.6M | -$4.1M | -$2.2M |
| Free cash flow | -$5.2M | -$3.1M | -$6.1M | -$7.3M | -$7.3M | -$5.7M | -$5.5M | -$3.6M | -$4.2M | -$2.2M |
| Diluted shares | 0.4M | 0.1M | 0.3M | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.3M | $4.9M | $2.2M | $2.1M | $10.7M | $1.7M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $925.0K | $253.0K | $407.0K | $531.0K | $0.00 | $0.00 |
| Total assets | $10.2M | $10.1M | $9.0M | $9.7M | $12.6M | $3.6M |
| Total liabilities | $5.0M | $3.1M | $4.3M | $5.2M | $1.7M | $1.5M |
| Shareholders' equity | $5.2M | $6.9M | $4.7M | $4.5M | $10.9M | $2.1M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology