My Size financials
$1.69+3.68%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Quarter | Q2 '26 Jun 30 | Q1 '26 Mar 31 | Q4 '25 Dec 31 | Q3 '25 Sep 30 | Q2 '25 Jun 30 | Q1 '25 Mar 31 | Q4 '24 Dec 31 | Q3 '24 Sep 30 | Q2 '24 Jun 30 | Q1 '24 Mar 31 | Q4 '23 Dec 31 | Q3 '23 Sep 30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1M | $2.4M | $3.3M | $2.6M | $2.0M | $1.5M | $1.5M | $1.8M | $2.0M | $3.0M | $2.8M | $2.2M |
| Gross profit | $973.0K | $940.0K | $447.0K | $1.0M | $1.1M | $420.0K | $352.0K | $791.0K | $984.0K | $1.2M | $1.3M | $1.4M |
| Gross margin | 31.7% | 39.3% | 13.5% | 39.2% | 56.0% | 28.4% | 24.2% | 43.0% | 49.7% | 40.1% | 44.6% | 63.8% |
| Operating income | -$1.7M | -$1.4M | -$2.7M | -$1.4M | -$586.0K | -$1.1M | -$965.0K | -$1.3M | -$877.0K | -$1.1M | -$1.6M | -$1.1M |
| Net income | -$1.7M | -$1.5M | -$3.0M | -$1.3M | -$511.0K | -$1.1M | -$715.0K | -$1.3M | -$964.0K | -$1.0M | -$1.3M | -$1.1M |
| Net margin | −55.2% | −61.7% | −91.0% | −51.9% | −25.5% | −71.7% | −49.1% | −70.7% | −48.7% | −34.0% | −46.0% | −52.5% |
| Diluted EPS | $-2.82 | $-2.48 | $-3.56 | $-3.20 | $-1.32 | $-4.08 | $-4.37 | $-10.00 | $-10.24 | $-15.04 | $-1.11 | $-28.16 |
| EBITDA | -$1.6M | -$1.2M | -$2.6M | -$1.2M | -$380.0K | -$1.0M | -$911.0K | -$507.0K | -$869.0K | -$987.0K | -$843.0K | -$1.0M |
| Operating cash flow | $25.0K | -$2.1M | -$2.3M | -$500.0K | -$1.0M | -$1.3M | -$569.0K | -$447.0K | -$659.0K | -$1.4M | -$1.2M | -$1.3M |
| Free cash flow | $24.0K | -$2.1M | -$2.3M | -$500.0K | -$1.1M | -$1.3M | -$576.0K | -$447.0K | -$659.0K | -$1.4M | -$1.2M | -$1.3M |
| Diluted shares | 0.6M | 0.6M | 0.8M | 0.4M | 0.4M | 0.3M | 0.2M | 0.1M | 0.1M | 0.1M | 1.2M | 0.0M |
Balance sheet
| Period end | Jun 30 | Mar 31 | Dec 31 | Sep 30 | Jun 30 | Mar 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $453.0K | $654.0K | $2.3M | $4.5M | $4.3M | $3.7M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total debt | $981.0K | $1.2M | $925.0K | $933.0K | $172.0K | $210.0K |
| Total assets | $6.5M | $8.5M | $10.2M | $11.7M | $9.9M | $8.8M |
| Total liabilities | $4.1M | $4.5M | $5.0M | $4.4M | $2.4M | $2.7M |
| Shareholders' equity | $2.3M | $4.0M | $5.2M | $7.3M | $7.4M | $6.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology