Zedge financials
$2.95−4.53%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Jul 31 | FY24 Jul 31 | FY23 Jul 31 | FY22 Jul 31 | FY21 Jul 31 | FY20 Jul 31 | FY19 Jul 31 | FY18 Jul 31 | FY17 Jul 31 | FY16 Jul 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.4M | $30.1M | $27.2M | $26.5M | $19.6M | $9.5M | $8.8M | $10.8M | $10.0M | $11.1M |
| Gross profit | $29.4M | $30.1M | $27.2M | $26.5M | $19.6M | $9.5M | $8.8M | $9.3M | $8.5M | $9.8M |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 86.0% | 84.4% | 88.3% |
| Operating income | -$3.2M | $153.0K | -$6.9M | $11.8M | $7.8M | -$403.0K | -$2.9M | -$1.3M | -$647.0K | $1.5M |
| Net income | -$2.4M | -$9.2M | -$6.1M | $9.7M | $8.2M | -$559.0K | -$3.3M | -$1.6M | -$611.0K | $983.0K |
| Net margin | −8.1% | −30.5% | −22.4% | 36.6% | 42.1% | −5.9% | −37.9% | −14.4% | −6.1% | 8.8% |
| Diluted EPS | $-0.17 | $-0.65 | $-0.43 | $0.65 | $0.59 | $-0.05 | $-0.33 | $-0.16 | $-0.06 | $0.11 |
| EBITDA | -$269.0K | $1.6M | $5.1M | $13.8M | $9.1M | $1.2M | -$1.5M | -$266.0K | -$4.0K | $2.1M |
| Operating cash flow | $3.4M | $5.8M | $3.2M | $11.5M | $10.1M | $2.1M | $76.0K | $332.0K | -$97.0K | $1.8M |
| Free cash flow | $3.3M | $5.8M | $2.1M | $10.5M | — | — | — | — | — | — |
| Diluted shares | 13.7M | 14.1M | 14.1M | 14.9M | 14.0M | 11.1M | 10.1M | 9.8M | 9.5M | 9.3M |
Balance sheet
| Period end | Jul 31 | Jul 31 | Jul 31 | Jul 31 | Jul 31 | Jul 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $18.6M | $20.0M | $18.1M | $17.1M | $24.9M | $5.1M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $0.00 | $0.00 | $2.0M | $0.00 | $0.00 | $218.0K |
| Total assets | $35.7M | $38.2M | $46.8M | $54.6M | $37.5M | $12.0M |
| Total liabilities | $9.8M | $7.3M | $8.0M | $10.4M | $4.3M | $3.1M |
| Shareholders' equity | $25.9M | $30.9M | $38.9M | $44.2M | $33.2M | $8.9M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology