Banzai International financials
$0.6862−2.53%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Quarter | Q2 '25 Jun 30 | Q1 '25 Mar 31 | Q4 '24 Dec 31 | Q3 '24 Sep 30 | Q2 '24 Jun 30 | Q1 '24 Mar 31 | Q4 '23 Dec 31 | Q3 '23 Sep 30 | Q2 '23 Jun 30 | Q1 '23 Mar 31 | Q4 '22 Dec 31 | Q3 '22 Sep 30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.85B | $7.19B | $7.98B | $6.73B | $6.81B | $7.68B | $7.64B | $7.13B | $7.62B | $7.26B | $8.13B | $6.92B |
| Gross profit | $2.23B | $2.23B | $7.98B | $6.73B | $2.45B | $1.53B | $7.64B | $7.13B | $7.62B | $5.59B | $8.13B | $6.92B |
| Gross margin | 32.5% | 31.0% | 100.0% | 100.0% | 35.9% | 19.9% | 100.0% | 100.0% | 100.0% | 77.0% | 100.0% | 100.0% |
| Operating income | $399.0M | $515.0M | $129.0M | $337.0M | -$5.32B | -$417.0M | $404.0M | $621.0M | -$250.0M | -$1.23B | $182.0M | $525.0M |
| Net income | $57.0M | $152.0M | -$224.0M | $1.0M | -$5.41B | -$568.0M | $514.0M | $295.0M | -$299.0M | -$1.13B | $6.0M | $217.0M |
| Net margin | 0.8% | 2.1% | −2.8% | 0.0% | −79.5% | −7.4% | 6.7% | 4.1% | −3.9% | −15.6% | 0.1% | 3.1% |
| Diluted EPS | $0.08 | $0.22 | $-0.34 | $0.00 | $-8.12 | $-0.87 | $0.79 | $0.43 | $-0.48 | $-1.74 | $0.01 | $0.33 |
| EBITDA | $824.0M | $688.0M | $406.0M | $858.0M | $867.0M | -$131.0M | $520.0M | $716.0M | $606.0M | -$1.13B | $518.0M | $786.0M |
| Operating cash flow | $159.0M | $180.0M | $168.0M | $265.0M | $59.0M | $260.0M | $444.0M | $432.0M | -$23.0M | -$378.0M | -$107.0M | -$265.0M |
| Free cash flow | $114.0M | $123.0M | $56.0M | $214.0M | $10.0M | $209.0M | $329.0M | $359.0M | -$92.0M | -$449.0M | -$237.0M | -$342.0M |
| Diluted shares | 680.0M | 678.0M | 665.0M | 670.0M | 667.0M | 654.0M | 654.0M | 652.0M | 651.0M | 651.0M | 649.0M | 650.0M |
Balance sheet
| Period end | Jun 30 | Mar 31 | Dec 31 | Sep 30 | Jun 30 | Mar 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.74B | $2.67B | $2.66B | $2.44B | $2.31B | $2.38B |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total debt | $14.51B | $14.51B | $14.50B | $14.62B | $14.61B | $14.61B |
| Total assets | $44.93B | $45.40B | $46.17B | $46.25B | $45.89B | $52.03B |
| Total liabilities | $27.82B | $28.47B | $29.39B | $29.18B | $28.94B | $29.69B |
| Shareholders' equity | $17.11B | $16.93B | $16.78B | $17.07B | $16.95B | $22.34B |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology