Motorsport Games financials
$4.54+2.71%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 |
|---|---|---|---|---|---|
| Revenue | $11.3M | $8.7M | $6.9M | $10.3M | $15.1M |
| Gross profit | $9.2M | $5.5M | $3.3M | $5.4M | $7.5M |
| Gross margin | 81.5% | 62.9% | 47.6% | 52.0% | 50.1% |
| Operating income | $1.6M | -$5.7M | -$16.4M | -$35.0M | -$34.5M |
| Net income | $6.9M | -$2.8M | -$14.3M | -$36.0M | -$33.2M |
| Net margin | 61.3% | −31.7% | −207.3% | −348.6% | −220.0% |
| Diluted EPS | $1.43 | $-0.94 | $-5.56 | $-30.73 | $-29.15 |
| EBITDA | $2.8M | -$3.2M | -$10.3M | -$23.3M | -$32.4M |
| Operating cash flow | $4.1M | -$2.8M | -$13.7M | -$19.5M | -$20.9M |
| Free cash flow | $4.1M | -$2.9M | -$13.7M | -$19.8M | -$21.7M |
| Diluted shares | 4.8M | 2.9M | 2.6M | 1.2M | 1.1M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|
| Cash & equivalents | $5.0M | $859.3K | $1.7M | $979.3K | $17.8M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — |
| Total debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total assets | $12.0M | $6.3M | $9.8M | $18.9M | $50.7M |
| Total liabilities | $4.4M | $5.0M | $7.7M | $17.0M | $12.7M |
| Shareholders' equity | $7.6M | $1.2M | $2.1M | $1.9M | $38.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology