Frontdoor financials
$73.38+0.63%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.09B | $1.84B | $1.78B | $1.66B | $1.60B | $1.47B | $1.36B | $1.26B |
| Gross profit | $1.16B | $991.0M | $885.0M | $710.0M | $784.0M | $716.0M | $678.0M | $572.0M |
| Gross margin | 55.3% | 53.8% | 49.7% | 42.7% | 48.9% | 48.6% | 49.7% | 45.5% |
| Operating income | $395.0M | $332.0M | $251.0M | $121.0M | $235.0M | $207.0M | $261.0M | $209.0M |
| Net income | $255.0M | $235.0M | $171.0M | $71.0M | $128.0M | $112.0M | $153.0M | $125.0M |
| Net margin | 12.2% | 12.8% | 9.6% | 4.3% | 8.0% | 7.6% | 11.2% | 9.9% |
| Diluted EPS | $3.42 | $3.01 | $2.12 | $0.87 | $1.50 | $1.31 | $1.80 | $1.47 |
| EBITDA | $488.0M | $379.0M | $304.0M | $189.0M | $273.0M | $249.0M | $286.0M | $233.0M |
| Operating cash flow | $416.0M | $270.0M | $203.0M | $142.0M | $185.0M | $207.0M | $200.0M | $189.0M |
| Free cash flow | $390.0M | $231.0M | $171.0M | $102.0M | $154.0M | $175.0M | $178.0M | $162.0M |
| Diluted shares | 74.5M | 78.0M | 80.9M | 82.0M | 85.5M | 85.5M | 84.9M | 84.7M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $566.0M | $421.0M | $325.0M | $292.0M | $262.0M | $597.0M |
| Short-term investments | $0.00 | $15.0M | $0.00 | $0.00 | — | — |
| Total debt | $1.17B | $1.20B | $594.0M | $609.0M | $625.0M | $984.0M |
| Total assets | $2.14B | $2.11B | $1.09B | $1.08B | $1.07B | $1.41B |
| Total liabilities | $1.90B | $1.87B | $954.0M | $1.02B | $1.07B | $1.47B |
| Shareholders' equity | $242.0M | $239.0M | $135.0M | $61.0M | $2.0M | -$62.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology