Frontdoor financials
$73.38+0.63%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Quarter | Q2 '26 Jun 30 | Q1 '26 Mar 31 | Q4 '25 Dec 31 | Q3 '25 Sep 30 | Q2 '25 Jun 30 | Q1 '25 Mar 31 | Q4 '24 Dec 31 | Q3 '24 Sep 30 | Q2 '24 Jun 30 | Q1 '24 Mar 31 | Q4 '23 Dec 31 | Q3 '23 Sep 30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $645.0M | $451.0M | $433.0M | $618.0M | $617.0M | $426.0M | $382.0M | $540.0M | $542.0M | $378.0M | $366.0M | $524.0M |
| Gross profit | $378.0M | $248.0M | $213.0M | $354.0M | $356.0M | $235.0M | $185.0M | $305.0M | $305.0M | $194.0M | $177.0M | $268.0M |
| Gross margin | 58.6% | 55.0% | 49.2% | 57.3% | 57.7% | 55.2% | 48.4% | 56.5% | 56.3% | 51.3% | 48.4% | 51.1% |
| Operating income | $180.0M | $65.0M | $16.0M | $157.0M | $163.0M | $60.0M | $15.0M | $138.0M | $128.0M | $50.0M | $16.0M | $102.0M |
| Net income | $125.0M | $41.0M | $2.0M | $106.0M | $111.0M | $37.0M | $9.0M | $100.0M | $92.0M | $34.0M | $8.0M | $71.0M |
| Net margin | 19.4% | 9.1% | 0.5% | 17.2% | 18.0% | 8.7% | 2.4% | 18.5% | 17.0% | 9.0% | 2.2% | 13.5% |
| Diluted EPS | $1.76 | $0.57 | $0.03 | $1.42 | $1.48 | $0.49 | $0.12 | $1.30 | $1.18 | $0.43 | $0.10 | $0.89 |
| EBITDA | $202.0M | $86.0M | $42.0M | $180.0M | $184.0M | $84.0M | $29.0M | $151.0M | $138.0M | $59.0M | $26.0M | $117.0M |
| Operating cash flow | $126.0M | $119.0M | $101.0M | $63.0M | $127.0M | $124.0M | $58.0M | $25.0M | $103.0M | $84.0M | $63.0M | $29.0M |
| Free cash flow | $120.0M | $113.0M | $95.0M | $57.0M | $120.0M | $117.0M | $50.0M | $16.0M | $91.0M | $74.0M | $54.0M | $21.0M |
| Diluted shares | 71.1M | 72.2M | 72.6M | 74.4M | 74.7M | 76.3M | 77.8M | 77.1M | 78.1M | 79.0M | 79.3M | 80.6M |
Balance sheet
| Period end | Jun 30 | Mar 31 | Dec 31 | Sep 30 | Jun 30 | Mar 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $627.0M | $603.0M | $566.0M | $563.0M | $562.0M | $506.0M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total debt | $1.16B | $1.17B | $1.17B | $1.18B | $1.19B | $1.19B |
| Total assets | $2.19B | $2.16B | $2.14B | $2.23B | $2.17B | $2.12B |
| Total liabilities | $1.90B | $1.94B | $1.90B | $1.91B | $1.92B | $1.92B |
| Shareholders' equity | $284.0M | $229.0M | $242.0M | $316.0M | $253.0M | $198.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology