NASDAQ · XNET
Xunlei Limited financials
$4.79−1.64%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $460.4M | $323.1M | $363.7M | $342.6M | $238.8M | $186.4M | $180.7M | $230.6M | $200.6M | $141.0M |
| Gross profit | $217.5M | $167.6M | $163.1M | $141.4M | $120.2M | $93.7M | $80.8M | $114.9M | $82.7M | $61.1M |
| Gross margin | 47.2% | 51.9% | 44.8% | 41.3% | 50.3% | 50.3% | 44.7% | 49.8% | 41.2% | 43.3% |
| Operating income | $6.6M | -$15.7M | -$1.6M | $10.1M | -$4.3M | -$18.8M | -$56.4M | -$44.3M | -$40.6M | -$41.5M |
| Net income | $1.05B | $1.2M | $14.2M | $21.5M | $1.2M | -$13.8M | -$53.2M | -$39.3M | -$37.8M | -$24.1M |
| Net margin | 227.7% | 0.4% | 3.9% | 6.3% | 0.5% | −7.4% | −29.4% | −17.0% | −18.9% | −17.1% |
| Diluted EPS | $3.31 | $0.00 | $0.04 | $0.06 | $0.00 | $-0.04 | $-0.16 | $-0.12 | $-0.11 | $-0.07 |
| EBITDA | $15.1M | $11.5M | $3.9M | $13.8M | $3.1M | -$3.2M | -$51.5M | -$31.2M | -$30.6M | -$33.1M |
| Operating cash flow | $32.5M | $31.0M | $25.7M | $51.1M | $19.5M | -$13.9M | -$45.6M | -$35.6M | -$14.2M | $17.0M |
| Free cash flow | $27.1M | $22.9M | $21.7M | $36.1M | $6.3M | -$27.5M | -$48.7M | -$37.0M | -$19.5M | $3.2M |
| Diluted shares | 316.5M | 319.1M | 326.8M | 336.2M | 336.0M | 337.4M | 337.8M | 335.0M | 331.7M | 334.2M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $157.0M | $177.3M | $170.8M | $177.2M | $123.4M | $137.2M |
| Short-term investments | $148.2M | $110.2M | $101.1M | $83.6M | $115.7M | $117.8M |
| Total debt | $75.6M | $29.2M | $22.4M | $31.8M | $20.2M | $19.9M |
| Total assets | $1.63B | $473.9M | $468.7M | $463.3M | $440.7M | $415.6M |
| Total liabilities | $259.4M | $156.1M | $145.2M | $154.9M | $139.0M | $125.2M |
| Shareholders' equity | $1.37B | $317.8M | $323.5M | $308.4M | $301.8M | $290.4M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology