WW International financials
$17.10+13.77%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY24 Dec 28 | FY23 Dec 30 | FY22 Dec 31 | FY21 Jan 1 | FY20 Jan 2 | FY19 Dec 28 |
|---|---|---|---|---|---|---|
| Revenue | $785.9M | $889.6M | $1.04B | $1.21B | $1.38B | $1.41B |
| Gross profit | $533.1M | $529.3M | $621.4M | $726.7M | $777.8M | $786.7M |
| Gross margin | 67.8% | 59.5% | 59.8% | 60.0% | 56.4% | 55.7% |
| Operating income | -$236.2M | $22.3M | -$284.0M | $196.6M | $216.2M | $288.0M |
| Net income | -$345.7M | -$112.3M | -$256.9M | $67.1M | $75.1M | $119.6M |
| Net margin | −44.0% | −12.6% | −24.7% | 5.5% | 5.4% | 8.5% |
| Diluted EPS | $-4.34 | $-1.46 | $-3.65 | $0.95 | $1.07 | $1.72 |
| EBITDA | $116.6M | $78.4M | $156.6M | $245.1M | $270.5M | $333.0M |
| Operating cash flow | -$16.8M | $6.7M | $76.6M | $157.3M | $135.9M | $182.4M |
| Free cash flow | -$33.3M | -$29.6M | $38.4M | $119.6M | $85.5M | $134.4M |
| Diluted shares | 79.6M | 76.7M | 70.3M | 70.7M | 70.0M | 69.6M |
Balance sheet
| Period end | Dec 31 | Dec 28 | Dec 30 | Dec 31 | Jan 1 | Jan 2 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $160.3M | $53.0M | $109.4M | $178.3M | $153.8M | $165.9M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total debt | $466.6M | $1.44B | $1.43B | $1.43B | $1.42B | $1.49B |
| Total assets | $946.8M | $550.3M | $982.0M | $1.03B | $1.43B | $1.48B |
| Total liabilities | $628.7M | $1.66B | $1.74B | $1.71B | $1.89B | $2.03B |
| Shareholders' equity | $318.1M | -$1.11B | -$761.1M | -$685.8M | -$456.4M | -$548.2M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology