NASDAQ · WIMI
WiMi Hologram Cloud financials
$0.7272−0.78%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 |
|---|---|---|---|---|---|---|
| Revenue | $60.4M | $74.2M | $82.7M | $98.9M | $146.9M | $117.4M |
| Gross profit | $15.6M | $21.1M | $24.5M | $20.7M | $39.3M | $26.0M |
| Gross margin | 25.8% | 28.4% | 29.7% | 21.0% | 26.7% | 22.1% |
| Operating income | -$5.5M | -$4.0M | -$87.2M | -$44.8M | -$41.5M | -$23.5M |
| Net income | $44.2M | $9.8M | -$59.5M | -$51.9M | -$37.1M | -$23.2M |
| Net margin | 73.2% | 13.2% | −72.0% | −52.4% | −25.3% | −19.7% |
| Diluted EPS | $2.28 | $1.00 | $-6.82 | $-6.02 | $-4.40 | $-3.60 |
| EBITDA | -$2.7M | $1.8M | -$31.4M | -$36.1M | -$17.2M | -$21.3M |
| Operating cash flow | $16.8M | $77.7M | $12.5M | -$34.5M | $9.2M | -$10.3M |
| Free cash flow | $8.4M | $77.7M | $2.9M | -$34.7M | $5.2M | -$10.3M |
| Diluted shares | 19.4M | 9.8M | 8.7M | 8.6M | 8.4M | 6.5M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $187.8M | $146.7M | $47.8M | $83.0M | $117.9M | $54.4M |
| Short-term investments | $294.8M | $116.2M | $61.5M | $5.6M | $5.3M | $5.0M |
| Total debt | $30.7M | $17.0M | $1.9M | $6.1M | $3.1M | $11.8M |
| Total assets | $515.7M | $294.9M | $145.7M | $182.7M | $236.1M | $179.7M |
| Total liabilities | $134.9M | $105.1M | $38.1M | $16.1M | $26.0M | $25.0M |
| Shareholders' equity | $380.8M | $189.7M | $107.6M | $166.6M | $210.1M | $154.6M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology