VerifyMe financials
$9.90+931.36%
Close Sep 28, 2026 · split-adjustedToday's change is unusually large and no split is on record yet; it may reflect an unadjusted corporate action.
Revenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 30 |
|---|---|---|---|---|---|---|
| Revenue | $16.4M | $24.2M | $25.3M | $19.6M | $867.0K | $343.0K |
| Gross profit | $6.3M | $8.7M | $8.0M | $6.5M | $599.0K | $281.0K |
| Gross margin | 38.5% | 35.8% | 31.7% | 33.1% | 69.1% | 81.9% |
| Operating income | -$5.1M | -$4.4M | -$3.3M | -$3.7M | -$4.8M | -$3.6M |
| Net income | -$4.9M | -$3.8M | -$3.4M | -$14.4M | $3.6M | -$5.9M |
| Net margin | −29.9% | −15.8% | −13.4% | −73.5% | 416.6% | −1720.7% |
| Diluted EPS | $-0.39 | $-0.37 | $-0.35 | $-1.70 | $0.49 | $-1.48 |
| EBITDA | -$236.0K | -$863.0K | -$2.1M | -$3.0M | -$4.7M | -$3.5M |
| Operating cash flow | $603.0K | $871.0K | $244.0K | -$2.6M | -$3.3M | -$2.3M |
| Free cash flow | -$130.0K | $360.0K | -$468.0K | -$2.8M | -$3.4M | -$2.3M |
| Diluted shares | 12.6M | 10.4M | 9.8M | 8.5M | 7.4M | 4.0M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.4M | $2.8M | $3.1M | $3.4M | $9.4M | $7.9M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $350.0K | $1.5M | $2.5M | $1.9M | $0.00 | $72.0K |
| Total assets | $13.0M | $16.1M | $20.7M | $20.8M | $21.7M | $8.8M |
| Total liabilities | $2.0M | $5.9M | $8.2M | $7.2M | $521.0K | $455.0K |
| Shareholders' equity | $11.0M | $10.2M | $12.5M | $13.6M | $21.2M | $8.3M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology