NASDAQ · VOXR
Vox Royalty financials
$5.07−0.88%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 |
|---|---|---|---|---|
| Revenue | $16.6M | $11.0M | $12.3M | $8.5M |
| Gross profit | $10.1M | $7.9M | $10.0M | $6.7M |
| Gross margin | 60.7% | 71.6% | 81.1% | 78.3% |
| Operating income | $1.6M | $1.1M | $1.7M | $449.3K |
| Net income | $5.9M | -$1.6M | -$101.1K | $328.2K |
| Net margin | 35.4% | −14.9% | −0.8% | 3.9% |
| Diluted EPS | $0.10 | $-0.03 | $0.00 | $0.01 |
| EBITDA | $9.1M | $4.4M | $5.9M | $2.5M |
| Operating cash flow | $10.7M | $5.5M | $5.3M | $2.0M |
| Free cash flow | $10.7M | $5.5M | $5.3M | $2.0M |
| Diluted shares | 57.3M | 50.3M | 47.1M | 42.6M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|
| Cash & equivalents | $8.1M | $8.8M | $9.3M | $4.2M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 |
| Total debt | $6.7M | $0.00 | $0.00 | $0.00 |
| Total assets | $123.4M | $51.4M | $52.7M | $41.8M |
| Total liabilities | $16.4M | $8.3M | $7.8M | $6.4M |
| Shareholders' equity | $107.0M | $43.1M | $44.9M | $35.4M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology