Smurfit Westrock financials
$44.38−1.53%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 |
|---|---|---|
| Revenue | $31.18B | $21.11B |
| Gross profit | $6.04B | $4.20B |
| Gross margin | 19.4% | 19.9% |
| Operating income | $1.72B | $1.01B |
| Net income | $699.0M | $319.0M |
| Net margin | 2.2% | 1.5% |
| Diluted EPS | $1.33 | $0.82 |
| EBITDA | $4.77B | $2.92B |
| Operating cash flow | $3.39B | $1.48B |
| Free cash flow | $1.20B | $17.0M |
| Diluted shares | 526.0M | 389.0M |
Balance sheet
| Period end | Dec 31 | Dec 31 |
|---|---|---|
| Cash & equivalents | $892.0M | $855.0M |
| Short-term investments | $0.00 | $0.00 |
| Total debt | $13.77B | $13.60B |
| Total assets | $45.16B | $43.76B |
| Total liabilities | $26.80B | $26.37B |
| Shareholders' equity | $18.35B | $17.39B |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology