comScore financials
$4.73−2.67%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $357.5M | $356.0M | $371.3M | $376.4M | $367.0M | $356.0M | $388.6M | $419.5M | $403.5M | $399.5M |
| Gross profit | $144.7M | $147.3M | $165.8M | $171.1M | $164.0M | $175.3M | $189.0M | $219.3M | $209.9M | $226.4M |
| Gross margin | 40.5% | 41.4% | 44.6% | 45.5% | 44.7% | 49.2% | 48.6% | 52.3% | 52.0% | 56.7% |
| Operating income | $4.5M | -$59.5M | -$73.6M | -$74.9M | -$28.9M | -$21.3M | -$310.5M | -$138.9M | -$295.5M | -$165.3M |
| Net income | $22.6M | -$77.8M | -$95.6M | -$82.1M | -$62.7M | -$47.9M | -$339.0M | -$159.3M | -$281.4M | -$117.2M |
| Net margin | 6.3% | −21.9% | −25.8% | −21.8% | −17.1% | −13.5% | −87.2% | −38.0% | −69.7% | −29.3% |
| Diluted EPS | $4.25 | $-15.53 | $-19.88 | $-17.71 | $-15.51 | $-13.40 | $-106.60 | $-55.20 | $-98.00 | $-42.00 |
| EBITDA | $30.8M | $31.1M | $37.3M | $23.7M | $19.5M | $24.7M | -$15.6M | -$71.7M | -$144.3M | -$105.6M |
| Operating cash flow | $22.7M | $18.1M | $28.9M | $34.9M | $9.9M | $717.0K | -$4.6M | -$72.6M | -$56.4M | -$55.9M |
| Free cash flow | -$649.0K | -$6.0M | $5.1M | $17.1M | -$5.7M | -$14.8M | -$18.9M | -$86.4M | -$66.6M | -$63.0M |
| Diluted shares | 5.3M | 5.0M | 4.8M | 4.6M | 4.0M | 3.6M | 3.2M | 2.9M | 2.9M | 2.8M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $23.6M | $29.9M | $22.8M | $20.0M | $21.9M | $31.1M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $39.3M | $40.7M | $48.8M | $16.0M | $16.0M | $205.5M |
| Total assets | $407.7M | $430.2M | $491.3M | $580.6M | $663.5M | $678.0M |
| Total liabilities | $206.5M | $231.0M | $247.3M | $248.5M | $252.4M | $449.0M |
| Shareholders' equity | $111.4M | -$8.3M | $56.1M | $144.2M | $223.2M | $229.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology