Revolve Group financials
$21.27+0.14%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.23B | $1.13B | $1.07B | $1.10B | $891.4M | $580.6M | $601.0M |
| Gross profit | $655.8M | $593.3M | $554.2M | $592.3M | $489.8M | $305.3M | $322.0M |
| Gross margin | 53.5% | 52.5% | 51.9% | 53.8% | 55.0% | 52.6% | 53.6% |
| Operating income | $74.3M | $51.4M | $22.1M | $73.1M | $105.3M | $61.1M | $48.1M |
| Net income | $61.7M | $49.6M | $28.1M | $58.7M | $99.8M | $56.8M | -$694.0K |
| Net margin | 5.0% | 4.4% | 2.6% | 5.3% | 11.2% | 9.8% | −0.1% |
| Diluted EPS | $0.86 | $0.69 | $0.38 | $0.79 | $1.34 | $0.79 | $-0.09 |
| EBITDA | $80.7M | $56.6M | $27.2M | $77.9M | $109.8M | $65.9M | $52.0M |
| Operating cash flow | $59.4M | $26.7M | $43.3M | $23.4M | $62.3M | $73.8M | $46.1M |
| Free cash flow | $48.0M | $21.0M | $39.1M | $18.3M | $60.1M | $71.4M | $33.6M |
| Diluted shares | 72.1M | 71.7M | 73.6M | 74.5M | 74.5M | 72.1M | 7.7M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $292.3M | $256.6M | $245.4M | $234.7M | $218.5M | $146.0M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total assets | $765.0M | $665.5M | $608.9M | $579.3M | $480.4M | $305.8M |
| Total liabilities | $252.5M | $227.8M | $223.7M | $199.7M | $163.4M | $105.7M |
| Shareholders' equity | $512.5M | $437.8M | $385.1M | $379.6M | $317.0M | $200.1M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology