Myomo financials
$1.57+0.64%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.9M | $32.6M | $19.2M | $15.6M | $13.9M | $7.6M | $3.8M | $2.4M | $1.6M |
| Gross profit | $26.9M | $23.2M | $13.2M | $10.3M | $10.3M | $5.0M | $2.4M | $1.7M | $1.1M |
| Gross margin | 65.7% | 71.2% | 68.5% | 65.9% | 74.4% | 65.7% | 63.0% | 70.2% | 67.6% |
| Operating income | -$14.4M | -$6.2M | -$8.2M | -$10.7M | -$10.3M | -$10.5M | -$10.8M | -$10.5M | -$6.5M |
| Net income | -$15.6M | -$6.2M | -$8.1M | -$10.7M | -$11.0M | -$12.2M | -$11.5M | -$10.3M | -$12.7M |
| Net margin | −38.1% | −19.0% | −42.3% | −68.9% | −79.5% | −161.3% | −299.9% | −422.1% | −812.1% |
| Diluted EPS | $-0.37 | $-0.16 | $-0.28 | $-1.52 | $-1.89 | $-3.67 | $-20.79 | $-25.18 | $-87.90 |
| EBITDA | -$13.5M | -$6.0M | -$7.7M | -$10.1M | -$9.9M | -$10.4M | -$10.7M | -$10.5M | -$6.5M |
| Operating cash flow | -$14.5M | -$3.3M | -$6.2M | -$10.2M | -$9.5M | -$9.0M | -$10.3M | -$9.6M | -$6.2M |
| Free cash flow | -$16.3M | -$4.7M | -$6.3M | -$10.3M | -$9.9M | -$9.1M | -$10.4M | -$9.7M | -$6.2M |
| Diluted shares | 41.9M | 37.8M | 29.5M | 7.1M | 5.8M | 3.3M | 0.6M | 0.4M | 0.1M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $14.1M | $24.4M | $6.9M | $5.3M | $15.5M | $12.2M |
| Short-term investments | $4.3M | $493.0K | $2.0M | $0.00 | — | — |
| Total debt | $11.2M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total assets | $38.6M | $42.2M | $14.6M | $10.2M | $20.1M | $14.7M |
| Total liabilities | $27.2M | $17.5M | $5.6M | $3.8M | $4.7M | $3.1M |
| Shareholders' equity | $11.4M | $24.7M | $9.0M | $6.4M | $15.4M | $11.6M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology