Mays (J.W.) financials
$40.00−1.60%
Close Sep 25, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Jul 31 | FY24 Jul 31 | FY23 Jul 31 | FY22 Jul 31 | FY21 Jul 31 | FY20 Jul 31 | FY19 Jul 31 | FY18 Jul 31 | FY17 Jul 31 | FY16 Jul 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.5M | $21.6M | $22.6M | $21.4M | $20.2M | $19.5M | $21.1M | $19.3M | $19.5M | $18.6M |
| Gross profit | $22.5M | $21.6M | $22.6M | $6.7M | $20.2M | $19.5M | $21.1M | $8.2M | $9.3M | $8.5M |
| Gross margin | 100.0% | 100.0% | 100.0% | 31.5% | 100.0% | 100.0% | 100.0% | 42.6% | 47.8% | 45.8% |
| Operating income | -$154.3K | -$620.1K | $223.7K | -$657.0K | -$837.8K | -$1.2M | $1.8M | $1.9M | $3.0M | $2.5M |
| Net income | -$136.2K | -$406.6K | -$83.0K | -$712.4K | $398.0K | -$906.0K | $1.5M | $3.0M | $1.9M | $1.5M |
| Net margin | −0.6% | −1.9% | −0.4% | −3.3% | 2.0% | −4.6% | 7.2% | 15.4% | 9.8% | 8.2% |
| Diluted EPS | $-0.07 | $-0.20 | $-0.04 | $-0.35 | $0.20 | $-0.45 | $0.75 | $1.48 | $0.96 | $0.75 |
| EBITDA | $2.2M | $1.6M | $2.4M | $1.6M | $1.3M | $719.8K | $4.1M | $3.9M | $5.0M | $4.5M |
| Operating cash flow | $2.5M | $1.4M | $2.2M | $1.7M | $1.1M | $1.6M | $3.0M | $3.2M | $4.0M | $4.0M |
| Free cash flow | $128.3K | -$1.0M | $1.2M | -$44.3K | -$1.2M | -$4.8M | -$1.3M | $143.0K | $1.9M | $1.5M |
| Diluted shares | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Balance sheet
| Period end | Jul 31 | Jul 31 | Jul 31 | Jul 31 | Jul 31 | Jul 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $748.6K | $1.2M | $1.2M | $1.0M | $1.6M | $3.3M |
| Short-term investments | $0.00 | $0.00 | $2.3M | $2.8M | $3.9M | $3.7M |
| Total debt | $3.2M | $3.9M | $5.1M | $6.4M | $7.5M | $9.4M |
| Total assets | $88.0M | $89.5M | $91.9M | $94.0M | $97.5M | $100.4M |
| Total liabilities | $35.3M | $36.6M | $38.6M | $40.6M | $43.4M | $46.7M |
| Shareholders' equity | $52.8M | $52.9M | $53.3M | $53.4M | $54.1M | $53.7M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology