Leapfrog Acquisition financials
$10.07−0.20%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 |
|---|---|---|---|
| Revenue | $734.6M | $631.0M | — |
| Gross profit | $94.9M | $99.5M | — |
| Gross margin | 12.9% | 15.8% | — |
| Operating income | $4.2M | $38.1M | -$784.9K |
| Net income | -$9.0M | $17.2M | -$586.3K |
| Net margin | −1.2% | 2.7% | — |
| Diluted EPS | $-0.27 | $0.53 | $-0.15 |
| EBITDA | $7.8M | $41.0M | -$784.9K |
| Operating cash flow | $13.6M | $106.0M | -$931.0K |
| Free cash flow | $11.8M | $100.5M | — |
| Diluted shares | 32.6M | 32.6M | 3.9M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|
| Cash & equivalents | $105.8M | $161.4K | $196.8K |
| Short-term investments | — | — | — |
| Total debt | $264.8M | $0.00 | $0.00 |
| Total assets | $895.8M | $162.5M | $160.0M |
| Total liabilities | $366.3M | $17.4M | $5.7M |
| Shareholders' equity | $529.5M | $5.0M | $5.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology