The Joint financials
$7.75−4.32%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.9M | $52.2M | $47.0M | $101.3M | $80.0M | $58.7M | $48.5M | $36.7M | $24.9M | $20.5M |
| Gross profit | $43.7M | $40.6M | $36.5M | $92.1M | $72.3M | $52.2M | $42.9M | $32.4M | $21.7M | $17.6M |
| Gross margin | 79.6% | 77.9% | 77.7% | 90.9% | 90.4% | 88.9% | 88.5% | 88.2% | 87.1% | 85.7% |
| Operating income | -$905.5K | -$1.8M | $297.4K | $1.2M | $6.2M | $5.4M | $3.5M | $737.5K | -$2.9M | -$11.5M |
| Net income | $2.9M | -$5.8M | -$9.8M | $626.7K | $7.6M | $13.2M | $3.3M | $146.7K | -$3.4M | -$15.2M |
| Net margin | 5.3% | −11.1% | −20.8% | 0.6% | 9.5% | 22.4% | 6.9% | 0.4% | −13.8% | −73.9% |
| Diluted EPS | $0.19 | $-0.38 | $-0.65 | $0.04 | $0.51 | $0.90 | $0.23 | $0.01 | $-0.26 | $-1.20 |
| EBITDA | $808.2K | $2.9M | $8.9M | $7.9M | $10.1M | $8.2M | $5.4M | $2.3M | -$896.8K | -$8.9M |
| Operating cash flow | $1.8M | $9.4M | $14.7M | $8.2M | $13.8M | $11.2M | $7.5M | $5.5M | -$74.1K | -$10.8M |
| Free cash flow | $334.7K | $8.2M | $9.7M | $2.3M | $6.9M | $8.0M | $4.0M | $4.3M | -$523.3K | -$12.4M |
| Diluted shares | 15.2M | 15.1M | 14.9M | 14.9M | 14.9M | 14.6M | 14.5M | 14.0M | 13.2M | 12.7M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $23.6M | $25.1M | $18.2M | $9.7M | $19.5M | $20.6M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — |
| Total debt | $1.1M | $1.6M | $2.0M | $2.1M | $2.1M | $5.2M |
| Total assets | $61.0M | $83.2M | $87.2M | $93.5M | $87.1M | $65.9M |
| Total liabilities | $45.9M | $62.5M | $62.4M | $60.9M | $56.8M | $44.8M |
| Shareholders' equity | $15.1M | $20.7M | $24.8M | $32.6M | $30.3M | $21.1M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology