GoPro financials
$1.29−2.64%
Close Sep 30, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $651.5M | $801.5M | $1.01B | $1.09B | $1.16B | $891.9M | $1.19B | $1.15B | $1.18B | $1.19B |
| Gross profit | $219.2M | $271.3M | $323.6M | $406.8M | $477.1M | $314.5M | $412.8M | $361.4M | $384.5M | $461.9M |
| Gross margin | 33.6% | 33.8% | 32.2% | 37.2% | 41.1% | 35.3% | 34.6% | 31.5% | 32.6% | 39.0% |
| Operating income | -$83.3M | -$135.0M | -$75.5M | $39.0M | $113.2M | -$36.8M | -$2.3M | -$94.0M | -$163.5M | -$373.0M |
| Net income | -$93.5M | -$432.3M | -$53.2M | $28.8M | $371.2M | -$66.8M | -$14.6M | -$109.0M | -$182.9M | -$419.0M |
| Net margin | −14.3% | −53.9% | −5.3% | 2.6% | 32.0% | −7.5% | −1.2% | −9.5% | −15.5% | −35.3% |
| Diluted EPS | $-0.59 | $-2.82 | $-0.35 | $0.18 | $2.27 | $-0.45 | $-0.10 | $-0.78 | $-1.32 | $-3.01 |
| EBITDA | -$57.7M | -$128.5M | -$69.3M | $47.5M | $128.4M | -$17.8M | $30.9M | -$58.9M | -$122.0M | -$331.3M |
| Operating cash flow | -$20.7M | -$125.1M | -$32.9M | $5.7M | $229.2M | $93.8M | -$24.4M | -$42.4M | -$36.9M | -$107.8M |
| Free cash flow | -$24.0M | -$129.2M | -$34.4M | $2.3M | $223.6M | $88.9M | -$32.8M | -$53.4M | -$60.9M | -$151.4M |
| Diluted shares | 158.6M | 153.1M | 153.3M | 178.3M | 163.2M | 149.0M | 144.9M | 139.5M | 138.1M | 139.4M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $49.7M | $102.8M | $222.7M | $223.7M | $401.1M | $325.7M |
| Short-term investments | $0.00 | $0.00 | $23.9M | $143.6M | $137.8M | $0.00 |
| Total debt | $63.9M | $93.2M | $92.6M | $141.0M | $233.7M | $218.2M |
| Total assets | $428.0M | $543.7M | $968.0M | $1.08B | $1.26B | $771.4M |
| Total liabilities | $351.4M | $392.0M | $412.1M | $465.4M | $644.0M | $555.4M |
| Shareholders' equity | $76.5M | $151.7M | $555.8M | $611.6M | $615.9M | $216.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology