NASDAQ · EVAX
Evaxion A/S American Depositary Share financials
$3.27+0.93%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 |
|---|---|---|---|---|---|
| Revenue | $7.5M | $3.3M | $73.0K | $0.00 | $0.00 |
| Gross profit | $7.5M | $3.3M | $73.0K | $0.00 | $0.00 |
| Gross margin | 100.0% | 100.0% | 100.0% | — | — |
| Operating income | -$9.2M | -$14.7M | -$22.2M | -$25.3M | -$25.8M |
| Net income | -$7.7M | -$10.6M | -$22.1M | -$23.2M | -$24.5M |
| Net margin | −102.4% | −316.0% | −30308.2% | — | — |
| Diluted EPS | $-0.02 | $-0.20 | $-0.81 | $-0.98 | $-6.30 |
| EBITDA | -$8.6M | -$14.1M | -$21.6M | -$25.3M | -$25.8M |
| Operating cash flow | -$6.6M | -$12.9M | -$17.7M | -$25.8M | -$21.9M |
| Free cash flow | -$6.6M | -$12.9M | -$17.8M | -$26.1M | -$23.2M |
| Diluted shares | 320.4M | 53.6M | 27.3M | 23.6M | 3.9M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|
| Cash & equivalents | $23.2M | $6.0M | $5.6M | $13.2M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 |
| Total debt | $5.5M | $8.2M | $8.6M | $8.0M |
| Total assets | $28.4M | $12.5M | $12.9M | $22.0M |
| Total liabilities | $11.4M | $14.1M | $17.6M | $13.7M |
| Shareholders' equity | $17.0M | -$1.7M | -$4.7M | $8.3M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology