Edison International financials
$51.47−2.24%
Close Sep 28, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.32B | $17.60B | $16.34B | $17.22B | $14.90B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B |
| Gross profit | $14.38B | $12.39B | $10.85B | $10.85B | $14.90B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B |
| Gross margin | 74.5% | 70.4% | 66.4% | 63.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating income | $7.09B | $2.93B | $2.63B | $1.48B | $1.48B | $1.22B | $1.77B | -$559.0M | $1.46B | $2.06B |
| Net income | $4.46B | $1.28B | $1.20B | $612.0M | $759.0M | $739.0M | $1.28B | -$423.0M | $565.0M | $1.31B |
| Net margin | 23.1% | 7.3% | 7.3% | 3.6% | 5.1% | 5.4% | 10.4% | −3.3% | 4.6% | 11.0% |
| Diluted EPS | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | $-1.30 | $1.72 | $3.97 |
| EBITDA | $10.44B | $5.80B | $5.26B | $5.48B | $5.26B | $4.91B | $3.98B | $4.02B | $4.11B | $4.00B |
| Operating cash flow | $5.80B | $5.01B | $3.40B | $3.22B | $11.0M | $1.26B | -$307.0M | $3.18B | $3.60B | $3.25B |
| Free cash flow | -$715.0M | -$693.0M | -$2.05B | -$2.56B | -$5.49B | -$4.22B | -$5.18B | -$1.33B | -$247.0M | -$495.0M |
| Diluted shares | 386.0M | 388.0M | 385.0M | 383.0M | 380.0M | 374.0M | 341.0M | 326.0M | 328.0M | 330.0M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $158.0M | $193.0M | $345.0M | $914.0M | $390.0M | $87.0M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $40.39B | $36.58B | $34.09B | $31.65B | $27.60B | $23.06B |
| Total assets | $94.03B | $85.58B | $81.76B | $78.04B | $74.75B | $69.37B |
| Total liabilities | $74.77B | $67.84B | $63.81B | $60.52B | $56.96B | $53.42B |
| Shareholders' equity | $19.26B | $17.74B | $17.94B | $17.52B | $17.79B | $15.95B |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology