Daedalus Special Acquisition Corp. Warrant financials
$0.6202−7.43%
Close Sep 28, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY21 Dec 31 | FY20 Dec 31 |
|---|---|---|
| Revenue | $82.9M | $0.00 |
| Gross profit | $61.1M | $0.00 |
| Gross margin | 73.7% | — |
| Operating income | -$55.6M | -$672.1K |
| Net income | -$306.9M | -$9.1M |
| Net margin | −370.2% | — |
| Diluted EPS | $-237.60 | $-0.70 |
| EBITDA | -$39.2M | -$672.1K |
| Operating cash flow | -$37.0M | — |
| Free cash flow | -$42.6M | — |
| Diluted shares | 1.3M | 12.9M |
Balance sheet
| Period end | Dec 31 | Dec 31 |
|---|---|---|
| Cash & equivalents | $32.2M | $0.00 |
| Short-term investments | — | $0.00 |
| Total debt | $331.2M | $175.6K |
| Total assets | $378.5M | $176.2M |
| Total liabilities | $411.3M | $27.3M |
| Shareholders' equity | -$482.0M | -$26.1M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology