CRA International financials
$165.94+0.44%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Jan 3 | FY24 Dec 28 | FY23 Dec 30 | FY22 Dec 31 | FY21 Jan 1 | FY20 Jan 2 | FY19 Dec 28 | FY18 Dec 29 | FY17 Dec 30 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $751.6M | $687.4M | $624.0M | $590.9M | $565.9M | $508.4M | $451.4M | $417.6M | $370.1M | $324.8M |
| Gross profit | $232.3M | $207.5M | $184.2M | $180.8M | $165.9M | $137.7M | $133.6M | $128.5M | $111.2M | $97.4M |
| Gross margin | 30.9% | 30.2% | 29.5% | 30.6% | 29.3% | 27.1% | 29.6% | 30.8% | 30.1% | 30.0% |
| Operating income | $83.1M | $70.8M | $57.5M | $58.7M | $55.7M | $34.8M | $29.3M | $28.9M | $15.8M | $18.9M |
| Net income | $54.8M | $46.7M | $38.5M | $43.6M | $41.7M | $24.4M | $20.7M | $22.5M | $7.6M | $12.9M |
| Net margin | 7.3% | 6.8% | 6.2% | 7.4% | 7.4% | 4.8% | 4.6% | 5.4% | 2.1% | 4.0% |
| Diluted EPS | $8.14 | $6.74 | $5.39 | $5.91 | $5.45 | $3.07 | $2.53 | $2.61 | $0.89 | $1.49 |
| EBITDA | $97.3M | $82.4M | $69.1M | $70.7M | $81.5M | $59.7M | $50.7M | $38.9M | $24.6M | $26.8M |
| Operating cash flow | $22.4M | $49.7M | $60.1M | $25.1M | $75.7M | $54.7M | $27.8M | $36.2M | $45.9M | $48.2M |
| Free cash flow | $18.6M | $33.1M | $57.7M | $21.3M | $73.1M | $37.6M | $11.1M | $20.7M | $36.1M | $35.1M |
| Diluted shares | 6.7M | 6.9M | 7.1M | 7.4M | 7.6M | 7.9M | 8.2M | 8.6M | 8.5M | 8.6M |
Balance sheet
| Period end | Jan 3 | Dec 28 | Dec 30 | Dec 31 | Jan 1 | Jan 2 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $18.2M | $26.7M | $45.6M | $31.4M | $66.1M | $45.7M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $34.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total assets | $628.9M | $571.4M | $553.2M | $550.9M | $555.4M | $558.5M |
| Total liabilities | $415.3M | $359.4M | $341.1M | $339.8M | $349.5M | $349.5M |
| Shareholders' equity | $213.6M | $212.1M | $212.1M | $211.2M | $205.8M | $209.0M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology