Boyd Gaming financials
$67.08−3.05%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 | FY20 Dec 31 | FY19 Dec 31 | FY18 Dec 31 | FY17 Dec 31 | FY16 Dec 31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B | $2.18B | $3.33B | $2.63B | $2.40B | $2.20B |
| Gross profit | $2.03B | $2.05B | $2.02B | $1.99B | $1.94B | $1.14B | $1.59B | $1.26B | $1.14B | $1.01B |
| Gross margin | 49.5% | 52.2% | 54.0% | 56.0% | 57.5% | 52.4% | 47.8% | 47.8% | 47.4% | 46.0% |
| Operating income | $748.4M | $927.8M | $901.8M | $981.2M | $900.1M | $14.3M | $472.6M | $355.3M | $343.8M | $260.4M |
| Net income | $1.84B | $578.0M | $620.0M | $639.4M | $463.8M | -$134.7M | $157.6M | $115.0M | $189.4M | $420.2M |
| Net margin | 45.0% | 14.7% | 16.6% | 18.0% | 13.8% | −6.2% | 4.7% | 4.4% | 7.9% | 19.1% |
| Diluted EPS | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.65 |
| EBITDA | $1.18B | $1.21B | $1.27B | $1.28B | $1.22B | $470.0M | $749.1M | $586.3M | $560.9M | $494.9M |
| Operating cash flow | $976.7M | $957.1M | $914.5M | $976.1M | $1.01B | $289.0M | $549.0M | $434.5M | $422.6M | $300.3M |
| Free cash flow | $388.5M | $556.7M | $540.6M | $707.0M | $811.0M | $114.0M | $341.4M | $273.0M | $232.1M | $140.0M |
| Diluted shares | 81.7M | 93.3M | 101.4M | 109.0M | 114.1M | 113.5M | 113.9M | 115.1M | 115.6M | 115.2M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $353.4M | $316.7M | $304.3M | $283.5M | $344.6M | $519.2M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| Total debt | $2.05B | $3.18B | $2.92B | $3.05B | $3.03B | $3.90B |
| Total assets | $6.57B | $6.39B | $6.27B | $6.31B | $6.22B | $6.56B |
| Total liabilities | $3.97B | $4.81B | $4.53B | $4.72B | $4.69B | $5.44B |
| Shareholders' equity | $2.61B | $1.58B | $1.74B | $1.59B | $1.54B | $1.12B |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology