The Beachbody financials
$4.71−0.53%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 |
|---|---|---|
| Revenue | $251.7M | $418.8M |
| Gross profit | $183.8M | $287.3M |
| Gross margin | 73.0% | 68.6% |
| Operating income | $5.5M | -$66.2M |
| Net income | -$2.9M | -$71.6M |
| Net margin | −1.1% | −17.1% |
| Diluted EPS | $-0.41 | $-10.51 |
| EBITDA | $16.7M | -$6.9M |
| Operating cash flow | $21.8M | $2.6M |
| Free cash flow | $17.4M | -$2.0M |
| Diluted shares | 7.0M | 6.8M |
Balance sheet
| Period end | Dec 31 | Dec 31 |
|---|---|---|
| Cash & equivalents | $39.0M | $20.2M |
| Short-term investments | $0.00 | $0.00 |
| Total debt | $23.6M | $19.2M |
| Total assets | $147.0M | $174.6M |
| Total liabilities | $115.7M | $146.4M |
| Shareholders' equity | $31.3M | $28.2M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology