AirSculpt Technologies financials
$1.80−4.26%
Close Sep 29, 2026 · split-adjustedRevenue
Net income
Income statement & cash flow
| Fiscal year | FY25 Dec 31 | FY24 Dec 31 | FY23 Dec 31 | FY22 Dec 31 | FY21 Dec 31 |
|---|---|---|---|---|---|
| Revenue | $151.8M | $180.3M | $195.9M | $168.8M | $133.3M |
| Gross profit | $90.1M | $109.2M | $122.1M | $106.0M | $88.8M |
| Gross margin | 59.4% | 60.5% | 62.3% | 62.8% | 66.6% |
| Operating income | -$9.4M | -$1.6M | $9.7M | -$3.5M | $15.8M |
| Net income | -$11.7M | -$8.0M | -$4.2M | -$14.7M | -$393.0K |
| Net margin | −7.7% | −4.4% | −2.2% | −8.7% | −0.3% |
| Diluted EPS | $-0.19 | $-0.14 | $-0.08 | $-0.26 | $-0.01 |
| EBITDA | $7.9M | $10.3M | $19.8M | $4.6M | $23.0M |
| Operating cash flow | $3.1M | $11.3M | $24.0M | $24.4M | $26.6M |
| Free cash flow | $692.0K | -$2.7M | $14.0M | $11.5M | $19.5M |
| Diluted shares | 60.5M | 57.7M | 56.8M | 55.7M | 55.6M |
Balance sheet
| Period end | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 |
|---|---|---|---|---|---|
| Cash & equivalents | $8.4M | $8.2M | $10.3M | $9.6M | $25.3M |
| Short-term investments | $0.00 | $0.00 | $0.00 | $0.00 | — |
| Total debt | $56.0M | $74.7M | $71.6M | $83.5M | $82.6M |
| Total assets | $187.3M | $212.8M | $204.0M | $200.8M | $200.6M |
| Total liabilities | $99.6M | $134.6M | $120.0M | $130.0M | $117.0M |
| Shareholders' equity | $87.7M | $78.2M | $84.0M | $70.8M | $83.5M |
From SEC filings via Massive. Fiscal periods follow the company's own calendar; free cash flow is operating cash flow minus capital expenditure.
Sources: Massive / Polygon daily aggregates (split-adjusted) · SEC filings via Massive · FINRA settlements via Massive · Financial Modeling Prep. Figures are dated where shown; research is informational, not investment advice. Methodology